Condensed financial data of Arma Inc. follow.
ARMA
INC.
Comparative Balance Sheets
December 31
Assets
2011
2010
Cash $90,800 $48,400
Accounts receivable
92,800 33,000
Inventories 112,500 102,850
Prepaid expenses 28,400 26,000
Investments 138,000 114,000
Plant assets 270,000 242,500
Accumulated
depreciation
(50,000)
(52,000)
Total
$682,500
$514,750
Liabilities and Stockholders' Equity
Accounts
payable $112,000 $67,300
Accrued expenses payable 16,500 17,000
Bonds
payable 110,000 150,000
Common stock 220,000 175,000
Retained earnings
224,000
105,450
Total
$682,500
$514,750
ARMA INC.
Income
Statement
For the Year Ended December 31, 2011
Sales $392,780
Less:
Cost of goods sold $135,460
Operating expenses, excluding depreciation
12,410
Depreciation expense 46,500
Income taxes 27,280
Interest
expense 4,730
Loss on sale of plant assets
7,500
233,880
Net income
$158,900
Additional information:
New plant assets costing
$85,000 were purchased for cash during the year.
Old plant assets having an
original cost of $57,500 were sold for $1,500 cash.
Bonds matured and were
paid off at face value for cash.
A cash dividend of $40,350 was declared and
paid during the year.
Complete the statement of cash flows using the
indirect method. (List amounts from largest positive to smallest positive
followed by most negative to least negative, e.g. 15, 14, 10, -17, -5, -1. If
amount decreases cash flow, use either a negative sign preceding the number e.g.
-45 or parentheses e.g. (45).)
ARMA
INC.
Comparative Balance Sheets
December 31
Assets
2011
2010
Cash $90,800 $48,400
Accounts receivable
92,800 33,000
Inventories 112,500 102,850
Prepaid expenses 28,400 26,000
Investments 138,000 114,000
Plant assets 270,000 242,500
Accumulated
depreciation
(50,000)
(52,000)
Total
$682,500
$514,750
Liabilities and Stockholders' Equity
Accounts
payable $112,000 $67,300
Accrued expenses payable 16,500 17,000
Bonds
payable 110,000 150,000
Common stock 220,000 175,000
Retained earnings
224,000
105,450
Total
$682,500
$514,750
ARMA INC.
Income
Statement
For the Year Ended December 31, 2011
Sales $392,780
Less:
Cost of goods sold $135,460
Operating expenses, excluding depreciation
12,410
Depreciation expense 46,500
Income taxes 27,280
Interest
expense 4,730
Loss on sale of plant assets
7,500
233,880
Net income
$158,900
Additional information:
New plant assets costing
$85,000 were purchased for cash during the year.
Old plant assets having an
original cost of $57,500 were sold for $1,500 cash.
Bonds matured and were
paid off at face value for cash.
A cash dividend of $40,350 was declared and
paid during the year.
Complete the statement of cash flows using the
indirect method. (List amounts from largest positive to smallest positive
followed by most negative to least negative, e.g. 15, 14, 10, -17, -5, -1. If
amount decreases cash flow, use either a negative sign preceding the number e.g.
-45 or parentheses e.g. (45).)
Comments
Post a Comment