1)The
comparative condensed balance sheets of Conard Corporation are presented below.
CONARD CORPORATION
Comparative Condensed Balance Sheets
December
31
2012 2011
Assets
Current assets $ 74,400 $ 80,170
Property,
plant, and equipment (net) 98,520 90,290
Intangibles 26,570 39,980
Total
assets $199,490 $210,440
Liabilities and stockholders' equity
Current liabilities $ 42,160 $ 47,600
Long-term liabilities 142,560
150,840
Stockholders' equity 14,770 12,000
Total liabilities and
stockholders' equity $199,490 $210,440
Prepare a horizontal analysis
of the balance sheet data for Conard Corporation using 2011 as a base. (If
amount is a decrease, use either a negative sign preceding the number and/or
percentage eg -45 or parentheses eg (45). Round percentages to 1 decimal place,
e.g. 10.5%.)
CONARD CORPORATION
Condensed Balance Sheet
December
31
2012 2011 Increase(Decrease) Percentage Change from 2011 Assets
Current assets
Property, plant & equipment (net) %
Intangibles
%
Total assets $ $ $ %
Liabilities & Stockholders' Equity
Current
liabilities $ $ $ %
Long-term liabilities %
Stockholders' equity
%
Total liabilities & stockholders' equity $ $$ %
Prepare a
vertical analysis of the balance sheet data for Conard Corporation in columnar
form for 2012. (Round percentages to 1 decimal place, e.g. 10.5%.)
CONARD
CORPORATION
Condensed Balance Sheet
December 31, 2012
Amount
Percentage
Assets
Current assets $ %
Property, plant and equipment
(net) %
Intangibles %
Total assets $ %
Liabilities and stockholders'
equity
Current liabilities $ %
Long-term liabilities %
Stockholders'
equity %
Total liabilities and stockholders' equity $ %
2) Nordstrom
Inc. operates department stores in numerous states. Selected financial statement
data for the year ending January 29, 2012, are as follows.
NORDSTROM,
INC.
Balance Sheet (partial)
(in millions) End-of-Year
Beginning-of-Year
Cash and cash equivalents $ 496 $ 354
Receivables (net)
663 703
Merchandise inventory 1,040 932
Prepaid expenses 71 51
Other
current assets 605 585
Total current assets $2,875 $2,625
Total current
liabilities $1,869 $1,444
For the year, net sales were $8,147, and cost of
goods sold was $4,601 (in millions).
Compute the four liquidity ratios
at the end of the year. (Round ratios to 2 decimal place, e.g. 10.57:1 and
turnovers to 1 decimal place, e.g. 10.5.)
Current ratio :1
Acid-test
ratio :1
Receivables turnover times
Inventory turnover times
Using
the data in the chapter, compare Nordstrom's liquidity with (1) that of J.C.
Penney Company, and (2) the industry averages for department stores. (Round
ratios to 2 decimal place, e.g. 10.57:1 and turnovers to 1 decimal place, e.g.
10.5.)
Ratio Nordstrom J. C. Penney Industry
Current :1
2.02:1
1.06:1
Acid-test :1
0.87:1 0.29:1
Receivables turnover :1
57.0:1
28.2:1
Inventory turnover :1
3.5:1 7.0:1
Nordstrom is J.C. Penney for
the current and acid-test ratios and the receivables turnover. Nordstrom is than
J.C. Penney for inventory turnover.
Nordstrom is than the industry average
for the current and acid test ratio, but the industry average for receivables
turnover and the inventory turnover ratios.
3) Bennis Company has the
following comparative balance sheet data.
BENNIS COMPANY
Balance
Sheets
December 31
2012 2011
Cash $ 15,260 $ 30,120
Receivables
(net) 70,400 60,410
Inventories 59,770 49,560
Plant assets (net) 200,200
180,300
$345,630 $320,390
Accounts payable $50,130 $50,600
Mortgage
payable (15%) 99,930 99,930
Common stock, $10 par 139,900 119,500
Retained
earnings 55,670 50,360
$345,630 $320,390
Additional information for 2012:
1. Net income was $24,920.
2. Sales on account were $409,600. Sales
returns and allowances were $20,800.
3. Cost of goods sold was $197,800.
4. The allowance for doubtful accounts was $2,910 on December 31, 2012, and
$2,120 on December 31, 2011.
Compute the following ratios at December 31,
2012. (a) Current. (b) Acid-test. (c) Receivables turnover. (d) Inventory
turnover. (Round answers to 1 decimal place, e.g. 10.5.)
(a) Current ratio :
1
(b) Acid-test ratio : 1
(c) Receivables turnover times
(d) Inventory
turnover times
4) The income statement for Christensen, Inc., appears
below.
CHRISTENSEN, INC.
Income Statement
For the Year Ended December
31, 2011
Sales $400,300
Cost of goods sold 227,700
Gross profit
172,600
Expenses (including $12,000 interest and $24,130 income taxes)
110,000
Net income $62,600
Additional information:
1. The weighted
average common shares outstanding in 2011 were 35,000 shares.
2. The market
price of Christensen, Inc. stock was $17 in 2011.
comparative condensed balance sheets of Conard Corporation are presented below.
CONARD CORPORATION
Comparative Condensed Balance Sheets
December
31
2012 2011
Assets
Current assets $ 74,400 $ 80,170
Property,
plant, and equipment (net) 98,520 90,290
Intangibles 26,570 39,980
Total
assets $199,490 $210,440
Liabilities and stockholders' equity
Current liabilities $ 42,160 $ 47,600
Long-term liabilities 142,560
150,840
Stockholders' equity 14,770 12,000
Total liabilities and
stockholders' equity $199,490 $210,440
Prepare a horizontal analysis
of the balance sheet data for Conard Corporation using 2011 as a base. (If
amount is a decrease, use either a negative sign preceding the number and/or
percentage eg -45 or parentheses eg (45). Round percentages to 1 decimal place,
e.g. 10.5%.)
CONARD CORPORATION
Condensed Balance Sheet
December
31
2012 2011 Increase(Decrease) Percentage Change from 2011 Assets
Current assets
Property, plant & equipment (net) %
Intangibles
%
Total assets $ $ $ %
Liabilities & Stockholders' Equity
Current
liabilities $ $ $ %
Long-term liabilities %
Stockholders' equity
%
Total liabilities & stockholders' equity $ $$ %
Prepare a
vertical analysis of the balance sheet data for Conard Corporation in columnar
form for 2012. (Round percentages to 1 decimal place, e.g. 10.5%.)
CONARD
CORPORATION
Condensed Balance Sheet
December 31, 2012
Amount
Percentage
Assets
Current assets $ %
Property, plant and equipment
(net) %
Intangibles %
Total assets $ %
Liabilities and stockholders'
equity
Current liabilities $ %
Long-term liabilities %
Stockholders'
equity %
Total liabilities and stockholders' equity $ %
2) Nordstrom
Inc. operates department stores in numerous states. Selected financial statement
data for the year ending January 29, 2012, are as follows.
NORDSTROM,
INC.
Balance Sheet (partial)
(in millions) End-of-Year
Beginning-of-Year
Cash and cash equivalents $ 496 $ 354
Receivables (net)
663 703
Merchandise inventory 1,040 932
Prepaid expenses 71 51
Other
current assets 605 585
Total current assets $2,875 $2,625
Total current
liabilities $1,869 $1,444
For the year, net sales were $8,147, and cost of
goods sold was $4,601 (in millions).
Compute the four liquidity ratios
at the end of the year. (Round ratios to 2 decimal place, e.g. 10.57:1 and
turnovers to 1 decimal place, e.g. 10.5.)
Current ratio :1
Acid-test
ratio :1
Receivables turnover times
Inventory turnover times
Using
the data in the chapter, compare Nordstrom's liquidity with (1) that of J.C.
Penney Company, and (2) the industry averages for department stores. (Round
ratios to 2 decimal place, e.g. 10.57:1 and turnovers to 1 decimal place, e.g.
10.5.)
Ratio Nordstrom J. C. Penney Industry
Current :1
2.02:1
1.06:1
Acid-test :1
0.87:1 0.29:1
Receivables turnover :1
57.0:1
28.2:1
Inventory turnover :1
3.5:1 7.0:1
Nordstrom is J.C. Penney for
the current and acid-test ratios and the receivables turnover. Nordstrom is than
J.C. Penney for inventory turnover.
Nordstrom is than the industry average
for the current and acid test ratio, but the industry average for receivables
turnover and the inventory turnover ratios.
3) Bennis Company has the
following comparative balance sheet data.
BENNIS COMPANY
Balance
Sheets
December 31
2012 2011
Cash $ 15,260 $ 30,120
Receivables
(net) 70,400 60,410
Inventories 59,770 49,560
Plant assets (net) 200,200
180,300
$345,630 $320,390
Accounts payable $50,130 $50,600
Mortgage
payable (15%) 99,930 99,930
Common stock, $10 par 139,900 119,500
Retained
earnings 55,670 50,360
$345,630 $320,390
Additional information for 2012:
1. Net income was $24,920.
2. Sales on account were $409,600. Sales
returns and allowances were $20,800.
3. Cost of goods sold was $197,800.
4. The allowance for doubtful accounts was $2,910 on December 31, 2012, and
$2,120 on December 31, 2011.
Compute the following ratios at December 31,
2012. (a) Current. (b) Acid-test. (c) Receivables turnover. (d) Inventory
turnover. (Round answers to 1 decimal place, e.g. 10.5.)
(a) Current ratio :
1
(b) Acid-test ratio : 1
(c) Receivables turnover times
(d) Inventory
turnover times
4) The income statement for Christensen, Inc., appears
below.
CHRISTENSEN, INC.
Income Statement
For the Year Ended December
31, 2011
Sales $400,300
Cost of goods sold 227,700
Gross profit
172,600
Expenses (including $12,000 interest and $24,130 income taxes)
110,000
Net income $62,600
Additional information:
1. The weighted
average common shares outstanding in 2011 were 35,000 shares.
2. The market
price of Christensen, Inc. stock was $17 in 2011.
What are the Preferred Stock Dividends, the common stock
dividends..etc?
dividends..etc?
Comments
Post a Comment